Home Primary Metrics

Metrics

Figures converted from HKD to USD at historical FX rates (frankfurter.app). Monetary statements are shown in US$ millions; per-share figures use the matching period rate. Filing links open the native figures from which each USD value was derived.

The numbers behind Prinx Chengshan Holdings Limited: as-reported financial statements and company metrics for FY2021–FY2025, traced to the source filings, opened with the share-price history those statements have to justify. Every linked USD figure opens the exact filing row containing the native reported value from which it was converted. Amounts in US$ millions unless noted.

Reading notes: All figures are in RMB thousands, exactly as printed in the filings (the consolidated financial statements are presented in thousands of Renminbi). Per-share figures are in RMB. Every FY2021–FY2025 cell in the four core statements, in the segment and geography tables and in the KPI block is cited to the page of the annual report that printed it; FY2021–FY2025 each use their own annual report, except the Domestic/Overseas segment split for FY2021, which the FY2021 report did not disclose (it reported a single operating segment) and which is therefore cited to the comparative column of the FY2022 annual report. The unlabelled printed subtotals on the Consolidated Statement of Financial Position (non-current assets, current assets, non-current liabilities, current liabilities) are cited to the five-year Financial Highlights table on p.6 of the FY2025 annual report, where the same figures are printed with their labels. Long-Term Record: FY2021–FY2025 come from the five-year Financial Highlights tables of the FY2025 annual report (p.5 and p.6); FY2017–FY2020 from the same tables in the FY2021 annual report; FY2016 from Appendix I (Accountants Report) of the 2018 IPO prospectus. FY2018–FY2019 operating cash flow has no filing in the corpus and is taken from the standardized data feed without a page link.

Share Price — Available History Since August 2025

The stock closed at $0.87 on Aug 03, 2026 — down 11% over the window shown, trading between $0.85 and $1.07. At that close the stock trades at 4.0× FY2025 diluted EPS as reported below.

Loading...

Source: market price feed, daily closes, Aug 2025–Aug 2026 — the feed marks this available history as partial. Price return only, excludes dividends. Prices converted from HKD to USD with date-matched or nearest-available FX.

Market capitalization $553mn.

Market cap = 636.0M shares outstanding × the Aug 03, 2026 close of $0.87. Market-derived, shown without filing links.

FY2025 at a Glance

Revenue (US$ millions)

1,517

Operating income (US$ millions)

153

Net income (US$ millions)

140

Diluted EPS

0.22

Source: FY2025 consolidated statements [1] [2] [3] [4]. Click any linked figure to open the filing page with the row highlighted.

Revenue by Product Type

Loading...
Revenue by Product Type FY2021 FY2022 FY2023 FY2024 FY2025
  All steel radial tires 627 706 776 807 856
  Semi-steel radial tires 322 329 450 579 634
  Bias tires 18 11 20 26 26
  Trade of raw material related to tire products — — 28 0 1
Total revenue 966 1,045 1,274 1,413 1,517
Total revenue growth, derived — +8.2% +21.8% +10.9% +7.3%

Source: Note 6 Revenue in each year's annual report; total agreed to the Consolidated Statement of Profit or Loss [5] [2] [6] [4]. Click any linked figure to open the filing page with the row highlighted.

Segment Revenue and Segment Results (Domestic / Overseas)

Segment Revenue and Segment Results (Domestic / Overseas) FY2021 FY2022 FY2023 FY2024 FY2025
  Segment revenue — Domestic 734 655 875 881 935
  Segment revenue — Overseas 232 391 399 532 582
Total segment revenue 966 1,045 1,274 1,413 1,517
  Segment results — Domestic 99 72 165 148 148
  Segment results — Overseas 34 78 107 152 127
Total segment results 133 150 272 300 275

Source: Note 5 Segment Information. FY2021 figures are the comparative column of the FY2022 annual report — the FY2021 report reported a single operating segment [7] [8] [9] [10]. Click any linked figure to open the filing page with the row highlighted.

Income Statement

Income Statement FY2021 FY2022 FY2023 FY2024 FY2025 FY2026E FY2027E
Revenue 966 1,045 1,274 1,413 1,517 0 0
  Cost of sales (833) (895) (1,002) (1,113) (1,242) — —
Gross profit 133 150 272 300 275 — —
  Selling and distribution expenses (56) (64) (67) (67) (67) — —
  Administrative expenses (23) (24) (27) (30) (30) — —
  Research and development expenses (33) (29) (31) (32) (33) — —
  Other gains — net 5 18 2 5 3 — —
Operating profit 35 55 154 182 153 — —
  Finance costs — net (1) (9) (9) (4) (0) — —
Profit before income tax 34 45 145 178 153 — —
  Income tax expense 1 5 (12) (9) (14) — —
Profit for the year 35 51 132 169 140 — —
  Profit attributable to shareholders of the Company 35 51 132 169 140 — —
Basic earnings per share (RMB) 0.06 0.08 0.21 0.27 0.22 — —
Diluted earnings per share (RMB) 0.06 0.08 0.21 0.27 0.22 0.23 0.26
Weighted average number of ordinary shares in issue (thousands) 636,321 636,440 636,440 637,407 636,035 — —
Revenue growth, derived — +8.2% +21.8% +10.9% +7.3% -100.0% +10.8%

Source: Consolidated Statement of Profit or Loss; share counts from Note 13 Earnings Per Share [1] [2] [3] [4]. Click any linked figure to open the filing page with the row highlighted.

Columns marked E are consensus analyst estimates from analyst consensus, shown alongside reported results for direct comparison; they are not company guidance.

Estimate source: analyst consensus (claude_web), as of 2026-08-03. Forecasts carry no filing page links. Consensus revenue sits well below the as-reported line for the last actual year — analysts often model a narrower revenue basis (e.g. net of interest or pass-through costs), so compare trends, not levels.

Balance Sheet

Balance Sheet FY2021 FY2022 FY2023 FY2024 FY2025
  Property, plant and equipment 597 676 674 676 650
Non-current assets 632 705 702 711 696
  Inventories 190 164 210 250 215
  Trade and notes receivables 177 168 238 260 314
  Cash and cash equivalents 93 126 70 71 133
Current assets 535 575 656 708 813
Total assets 1,167 1,281 1,357 1,420 1,509
  Bank borrowings (non-current) 205 185 43 53 50
Non-current liabilities 219 197 62 74 98
  Trade payables 251 257 306 271 259
  Other payables and accruals 132 137 156 160 154
  Bank borrowings (current) 38 98 113 44 37
Current liabilities 445 513 600 503 487
Total liabilities 664 710 662 577 585
Total equity 503 571 696 843 924

Source: Consolidated Statement of Financial Position; the unlabelled printed subtotals are cited to the five-year Financial Highlights table of the FY2025 annual report [11] [12] [13] [14]. Click any linked figure to open the filing page with the row highlighted.

Cash Flow

Cash Flow FY2021 FY2022 FY2023 FY2024 FY2025
  Cash generated from operations 61 114 143 185 164
Net cash inflow from operating activities 49 103 128 161 154
  Purchases of property, plant and equipment and land use rights (177) (74) (55) (75) (74)
  Purchase of intangible assets (3) (2) (1) (1) (1)
Net cash outflow from investing activities (172) (87) (39) (66) (69)
  Proceeds from borrowings 211 91 23 117 199
  Repayments of borrowings (51) (65) (152) (175) (206)
  Cash dividends paid (13) (14) (14) (33) (37)
Net cash outflow from financing activities 146 12 (145) (94) (22)
Net increase in cash and cash equivalents 23 27 (57) 0 63
Cash and cash equivalents at the end of year 93 126 70 71 133
Free cash flow, derived (128) 29 72 86 80

Source: Consolidated Statement of Cash Flows [15] [16] [17] [18]. Click any linked figure to open the filing page with the row highlighted.

Revenue by Geographical Location

Revenue by Geographical Location FY2021 FY2022 FY2023 FY2024 FY2025
  Domestic 411 346 461 443 514
  Americas 287 387 372 479 501
  Asia (excluding domestic) 73 86 120 151 145
  Africa 90 84 119 106 129
  Middle East 69 78 111 116 101
  Other countries 36 64 91 118 127
Total revenue 966 1,045 1,274 1,413 1,517

Source: Note 5 Segment Information — revenue by region of delivery. FY2021–FY2024 reports label the domestic row Mainland China and the Asia row Asia (excluding Mainland China); FY2021–FY2022 label the Americas row America [19] [2] [20] [4]. Click any linked figure to open the filing page with the row highlighted.

Long-Term Record

Loading...
Fiscal year Revenue Gross profit Profit for the year Diluted earnings per share (RMB) Net cash inflow from operating activities Net assets
FY2016 490 106 37 0.09 89 192
FY2017 621 99 22 0.05 23 205
FY2018 668 129 61 0.12 105 391
FY2019 717 138 62 0.10 83 438
FY2020 806 180 78 0.12 83 485
FY2021 966 133 35 0.06 49 503
FY2022 1,045 150 51 0.08 103 571
FY2023 1,274 272 132 0.21 128 696
FY2024 1,413 300 169 0.27 161 843
FY2025 1,517 275 140 0.22 154 924

Source: consolidated statements across filings; older years from the standardized feed [21] [22] [23] [15]. Click any linked figure to open the filing page with the row highlighted.

Operating KPIs

KPI FY2021 FY2022 FY2023 FY2024 FY2025
Tire sales volume — total 18,600,000 18,500,000 25,000,000 28,000,000 29,300,000
Tire sales volume — All Steel Radial Tires 6,600,000 6,700,000 8,100,000 8,000,000 8,400,000
Tire sales volume — Semi-Steel Radial Tires 11,600,000 11,500,000 16,400,000 19,500,000 20,400,000
Tire sales volume — Bias Tires 470,000 270,000 480,000 500,000 500,000

Source: company-reported operating metrics [24] [25] [26] [27]. Click any linked figure to open the filing page with the row highlighted.

Analyst Consensus

Street ratings: NO LIVE SELL-SIDE CONSENSUS. Prinx Chengshan (1809.HK) has no usable multi-broker consensus at any reputable aggregator: Simply Wall St reports 0 analyst price targets and states it lacks sufficient coverage to forecast; MarketScreener shows no forward-estimates table; stockanalysis.com returns n/a for price target, rating, forward EPS and forward P/E; TipRanks shows zero traditional analyst ratings in the past 3 months (its 'HK$7.60 avg / 6 Buy' figure is from AI analysts — Anthropic, OpenAI, Google, DeepSeek, xAI, Perplexity — NOT sell-side, and was excluded). Investing.com, FT and WSJ paywall/CAPTCHA the data. Claims circulating of 'HK$11.32 target from 80 analysts' and 'Strong sell from 70 analysts' both originate from bitget.com AI-generated pages, are mutually contradictory, and were discarded. The price_target_mean of HK$8.61 is therefore NOT a mean — it is the single most recent genuine sell-side target found (GPF Financial / 环球富盛理财, 11 Jul 2025, rating 收集/Accumulate), and it is ~13 months old, i.e. outside a standard 12-month consensus window. On-record sell-side ratings, all Buy-equivalent but all stale: Guosen Securities Buy HK$12.25 (2025-03-31); Southwest Securities Buy, no target disclosed (2025-03-28); Huatong Securities Buy HK$9.43 (2024-11-21); Tianfeng Securities Overweight HK$9.35 (initiation, but dated 2019 — excluded as obsolete). Simple mean of the two most recent targets carrying a number (GPF HK$8.61, Guosen HK$12.25) would be HK$10.43. Directional skew is Buy/Accumulate with zero Hold or Sell ratings on record, but the count is 3-4 small Chinese/HK brokers and none has published inside the last 12 months. Shares last traded at HK$6.82 (52-week range HK$6.40-8.36, -9.9% over one year).

Estimate source: analyst consensus (claude_web), as of 2026-08-03. Forecasts carry no filing page links. Consensus revenue sits well below the as-reported line for the last actual year — analysts often model a narrower revenue basis (e.g. net of interest or pass-through costs), so compare trends, not levels.

Traceability

376 of 378 figures on this page (99%) link to the filing page containing the native reported figure from which the USD value was converted — click a linked figure to open that source row. Unlinked figures come from standardized data feeds or pre-filing years.

  • All figures are in RMB thousands, exactly as printed in the filings (the consolidated financial statements are presented in thousands of Renminbi). Per-share figures are in RMB.

  • Every FY2021–FY2025 cell in the four core statements, in the segment and geography tables and in the KPI block is cited to the page of the annual report that printed it; FY2021–FY2025 each use their own annual report, except the Domestic/Overseas segment split for FY2021, which the FY2021 report did not disclose (it reported a single operating segment) and which is therefore cited to the comparative column of the FY2022 annual report.

  • The unlabelled printed subtotals on the Consolidated Statement of Financial Position (non-current assets, current assets, non-current liabilities, current liabilities) are cited to the five-year Financial Highlights table on p.6 of the FY2025 annual report, where the same figures are printed with their labels.

  • Long-Term Record: FY2021–FY2025 come from the five-year Financial Highlights tables of the FY2025 annual report (p.5 and p.6); FY2017–FY2020 from the same tables in the FY2021 annual report; FY2016 from Appendix I (Accountants Report) of the 2018 IPO prospectus. FY2018–FY2019 operating cash flow has no filing in the corpus and is taken from the standardized data feed without a page link.

  • Line-item labels vary slightly across vintages and the tab uses the FY2025 wording: research and development expenses (FY2021–FY2024: costs), net cash inflow/outflow from operating/investing/financing activities (FY2021–FY2023: net cash generated from / used in), and purchases of property, plant and equipment and land use rights (FY2021–FY2024: purchases of property, plant and equipment). Each citation quote carries the label as printed in that year's filing.

  • The filings' own caption on the net-change-in-cash line is inconsistent: the FY2022 and FY2024 statements print Net decrease in cash and cash equivalents above a positive figure (213,627 and 1,112 respectively). The printed captions and figures are reproduced unchanged.

  • Revenue by geographical location: the FY2025 report labels the domestic row Domestic and the Asia row Asia (excluding domestic); the FY2021–FY2024 reports label them Mainland China and Asia (excluding Mainland China), and the FY2021–FY2022 reports label the Americas row America. The geography split is by region of delivery and is not the same cut as the Domestic/Overseas operating segments, which are defined by production location.

  • Trade of raw material related to tire products was first disclosed as a separate revenue line in the FY2023 annual report; the FY2021 and FY2022 revenue notes carry no such line, so those cells are null rather than zero.

  • Cross-check against data/financials: every revenue, operating profit, pre-tax profit, net profit, balance-sheet aggregate, cash-flow subtotal, EPS and product-revenue figure in the feed agreed with the filings to the rounding of RMB thousands. The only differences found are the share-count definition entries in discrepancies. The feed's capex field (e.g. FY2025: 581,454) bundles purchases of property, plant and equipment and land use rights (577,295) with purchases of intangible assets (4,159); the tab shows the two printed lines separately.

  • No interim or quarterly financial statements are present in the indexed corpus (the single quarterly_reports document is the FY2021 full-year results announcement), so no quarterly block is emitted.

  • 2 figure(s) differed between the data feed and the filing; the filing value is shown (see the run's metrics/metrics_tab.json for the audit trail).